Explore a realistic portfolio. Every figure below is demo data.
6.3%
+0.6 pt vs last year
6.8% projected net return at year end
108.0%
108%€2,743 collected / €2,540 expenses
100.0%
100%365 / 365 rentable unit-days
€25,100
€2,092 / month
Monthly cash activity in 2026. Income includes base rent, tenant charges, and other recorded income.
Financing is kept separate from operations.
Annual earning potential compared with rent actually collected.
Annual potential
€42,000
Full occupancy at current rents
Collected
€37,800
Secured during 2026
Not yet collected
€4,200
Remaining to annual potential
Vacancy realized
€1,210
Rent missed in elapsed months without an active lease.
Projected vacancy
€1,680
Full-year loss based on known lease dates.
Unpaid rent
€2,520
Rent contracted but not collected.